{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["部门预算收支总表","部门预算收入总表","部门预算支出总表","部门预算财政拨款收支总表","部门预算一般公共预算财政拨款支出表","部门预算一般公共预算财政拨款基本支出表","部门预算政府基金预算财政拨款支出表","部门预算国有资本经营预算财政拨款支出表","部门预算财政拨款“三公”经费支出表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算收支总表","index":0,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["部门预算收支总表","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","预算年度：2018","","预算年度：2018","金额单位：万元"]
["序号","收入","资金来源","支出",""]
["栏次","项    目","预算数","项    目","预算数"]
["栏次","1","2","3","4"]
[1,"一、财政拨款收入",29168.07,"一、一般公共服务支出",6624.94]
[2,"二、上级拨款收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
[3,"三、事业收入",{"v":505,"d":"505.00"},"三、国防支出",{"v":0,"d":"0.00"}]
[4,"    其中：财政专户收入",{"v":505,"d":"505.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
[5,"四、经营收入",{"v":0,"d":"0.00"},"五、教育支出",6751.15]
[6,"五、附属单位上缴收入",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"}]
[7,"六、其他收入",2271.47,"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
[8,null,null,"八、社会保障和就业支出",18384.45]
[9,null,null,"九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"}]
[10,null,null,"十、节能环保支出",{"v":0,"d":"0.00"}]
[11,null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"}]
[12,null,null,"十二、农林水支出",{"v":184,"d":"184.00"}]
[13,null,null,"十三、交通运输支出",{"v":0,"d":"0.00"}]
[14,null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[15,null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[16,null,null,"十六、金融支出",{"v":0,"d":"0.00"}]
[17,null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[18,null,null,"十八、国土海洋气候等支出",{"v":0,"d":"0.00"}]
[19,null,null,"十九、住房保障支出",{"v":0,"d":"0.00"}]
[20,null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[21,null,null,"二十一、国债还本付息支出",{"v":0,"d":"0.00"}]
[22,null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[23,"        本年收入合计",31944.54,"        本年支出合计",31944.54]
[24,"    用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配",{"v":0,"d":"0.00"}]
[25,"    年初结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"}]
[26,"            合计",31944.54,"            合计",31944.54]

{"sheet":"部门预算收入总表","index":1,"n_rows":30,"n_cols":11,"rows_kept":30,"merged":[[0,0,0,10],[1,0,1,6],[1,7,1,8],[1,9,1,10],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,3,8],[2,9,3,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["部门预算收入总表","","","","","","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","","","","年度：","","预算年度：2018","","金额单位：万元",""]
["序号","科目","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["栏次","功能分类科目编码","科目名称","","小计","事业费限额","小计","其中：财政专户收入","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8","9","10"]
[1,null,"合计",31944.54,29168.07,{"v":0,"d":"0.00"},{"v":505,"d":"505.00"},{"v":505,"d":"505.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2271.47]
[2,"201","一般公共服务支出",6624.94,6624.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"20110","人力资源事务",6624.94,6624.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"2011004","政府特殊津贴",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"2011006","军队转业干部安置",2199.94,2199.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"2011008","引进人才费用",{"v":4005,"d":"4005.00"},{"v":4005,"d":"4005.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"2011099","其他人力资源事务支出",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"205","教育支出",6751.15,4543.68,{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1957.47]
[9,"20503","职业教育",6562.15,4354.68,{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1957.47]
[10,"2050303","技校教育",6312.15,4104.68,{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1957.47]
[11,"2050399","其他职业教育支出",{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"20508","进修及培训",{"v":189,"d":"189.00"},{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"2050803","培训支出",{"v":189,"d":"189.00"},{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"208","社会保障和就业支出",18384.45,17999.45,{"v":0,"d":"0.00"},{"v":255,"d":"255.00"},{"v":255,"d":"255.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"}]
[15,"20801","人力资源和社会保障管理事务",18384.45,17999.45,{"v":0,"d":"0.00"},{"v":255,"d":"255.00"},{"v":255,"d":"255.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"}]
[16,"2080101","行政运行",3655.75,3655.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"2080105","劳动保障监察",1826.23,1826.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"2080108","信息化建设",{"v":525,"d":"525.00"},{"v":525,"d":"525.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"2080109","社会保险经办机构",9822.84,9437.84,{"v":0,"d":"0.00"},{"v":255,"d":"255.00"},{"v":255,"d":"255.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"}]
[20,"2080111","公共就业服务和职业技能鉴定机构",628.63,628.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"2080112","劳动人事争议调解仲裁",{"v":84,"d":"84.00"},{"v":84,"d":"84.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"2080199","其他人力资源和社会保障管理事务支出",{"v":1842,"d":"1842.00"},{"v":1842,"d":"1842.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"213","农林水支出",{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184,"d":"184.00"}]
[24,"21308","普惠金融发展支出",{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184,"d":"184.00"}]
[25,"2130804","创业担保贷款贴息",{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184,"d":"184.00"}]

{"sheet":"部门预算支出总表","index":2,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8]],"flags":["formulas_cached_only"]}
["部门预算支出总表","","","","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","","","年度：","预算年度：2018","","金额单位：万元",""]
["序号","科目","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["栏次","功能分类科目编码","科目名称","","事业费限额","其他","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8"]
[1,null,"合计",31944.54,14620.86,17323.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"201","一般公共服务支出",6624.94,{"v":0,"d":"0.00"},6624.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"20110","人力资源事务",6624.94,{"v":0,"d":"0.00"},6624.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"2011004","政府特殊津贴",{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"2011006","军队转业干部安置",2199.94,{"v":0,"d":"0.00"},2199.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"2011008","引进人才费用",{"v":4005,"d":"4005.00"},{"v":0,"d":"0.00"},{"v":4005,"d":"4005.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"2011099","其他人力资源事务支出",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"205","教育支出",6751.15,3786.35,{"v":2964.8,"d":"2964.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"20503","职业教育",6562.15,3786.35,{"v":2775.8,"d":"2775.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"2050303","技校教育",6312.15,3786.35,{"v":2525.8,"d":"2525.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"2050399","其他职业教育支出",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"20508","进修及培训",{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"2050803","培训支出",{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"208","社会保障和就业支出",18384.45,10834.51,7549.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"20801","人力资源和社会保障管理事务",18384.45,10834.51,7549.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2080101","行政运行",3655.75,3428.51,227.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"2080105","劳动保障监察",1826.23,534.37,1291.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"2080108","信息化建设",{"v":525,"d":"525.00"},{"v":0,"d":"0.00"},{"v":525,"d":"525.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"2080109","社会保险经办机构",9822.84,{"v":6427,"d":"6427.00"},3395.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"2080111","公共就业服务和职业技能鉴定机构",628.63,444.63,{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"2080112","劳动人事争议调解仲裁",{"v":84,"d":"84.00"},{"v":0,"d":"0.00"},{"v":84,"d":"84.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"2080199","其他人力资源和社会保障管理事务支出",{"v":1842,"d":"1842.00"},{"v":0,"d":"0.00"},{"v":1842,"d":"1842.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"213","农林水支出",{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"21308","普惠金融发展支出",{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"2130804","创业担保贷款贴息",{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":184,"d":"184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算财政拨款收支总表","index":3,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,0,3,0],[2,1,2,2],[2,3,2,7]],"flags":["formulas_cached_only"]}
["部门预算财政拨款收支总表","","","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","","","预算年度：2018","","金额单位：万元",""]
["序号","收入","","支出","事业收入","经营收入","附属单位上缴收入","其他收入"]
["栏次","项    目","金额","项    目","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5","6","7"]
[1,"一、一般公共预算财政拨款",29168.07,"一、一般公共服务支出",6624.94,6624.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"三、国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,null,null,"四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,null,null,"五、教育支出",4543.68,4543.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,null,null,"六、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,null,null,"七、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,null,null,"八、社会保障和就业支出",17999.45,17999.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,null,null,"九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,null,null,"十、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,null,null,"十二、农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,null,null,"十三、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,null,null,"十六、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,null,null,"十八、国土海洋气候等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,null,null,"十九、住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,null,null,"二十一、国债还本付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,null,null,"二十二、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"        本年收入合计",29168.07,"        本年支出合计",29168.07,29168.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"    年初财政拨款结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"            合计",29168.07,"            合计",29168.07,29168.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算一般公共预算财政拨款支出表","index":4,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款支出表","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","预算年度：2018","","预算年度：2018","金额单位：万元"]
["序号","科目","","合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[1,null,"合计",29168.07,14269.49,14898.58]
[2,"201","一般公共服务支出",6624.94,{"v":0,"d":"0.00"},6624.94]
[3,"20110","人力资源事务",6624.94,{"v":0,"d":"0.00"},6624.94]
[4,"2011004","政府特殊津贴",{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"}]
[5,"2011006","军队转业干部安置",2199.94,{"v":0,"d":"0.00"},2199.94]
[6,"2011008","引进人才费用",{"v":4005,"d":"4005.00"},{"v":0,"d":"0.00"},{"v":4005,"d":"4005.00"}]
[7,"2011099","其他人力资源事务支出",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"}]
[8,"205","教育支出",4543.68,3434.98,{"v":1108.7,"d":"1108.70"}]
[9,"20503","职业教育",4354.68,3434.98,{"v":919.7,"d":"919.70"}]
[10,"2050303","技校教育",4104.68,3434.98,{"v":669.7,"d":"669.70"}]
[11,"2050399","其他职业教育支出",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"}]
[12,"20508","进修及培训",{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":189,"d":"189.00"}]
[13,"2050803","培训支出",{"v":189,"d":"189.00"},{"v":0,"d":"0.00"},{"v":189,"d":"189.00"}]
[14,"208","社会保障和就业支出",17999.45,10834.51,7164.94]
[15,"20801","人力资源和社会保障管理事务",17999.45,10834.51,7164.94]
[16,"2080101","行政运行",3655.75,3428.51,227.24]
[17,"2080105","劳动保障监察",1826.23,534.37,1291.86]
[18,"2080108","信息化建设",{"v":525,"d":"525.00"},{"v":0,"d":"0.00"},{"v":525,"d":"525.00"}]
[19,"2080109","社会保险经办机构",9437.84,{"v":6427,"d":"6427.00"},3010.84]
[20,"2080111","公共就业服务和职业技能鉴定机构",628.63,444.63,{"v":184,"d":"184.00"}]
[21,"2080112","劳动人事争议调解仲裁",{"v":84,"d":"84.00"},{"v":0,"d":"0.00"},{"v":84,"d":"84.00"}]
[22,"2080199","其他人力资源和社会保障管理事务支出",{"v":1842,"d":"1842.00"},{"v":0,"d":"0.00"},{"v":1842,"d":"1842.00"}]

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":5,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","预算年度：2018","","预算年度：2018","金额单位：万元"]
["序号","科目","","基本支出","基本支出","项目支出"]
["栏次","经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[1,null,"合计",14269.49,12339.04,1930.45]
[2,"301","工资福利支出",8760.18,8760.18,{"v":0,"d":"0.00"}]
[3,"30101","基本工资",3108.72,3108.72,{"v":0,"d":"0.00"}]
[4,"30102","津贴补贴",2255.78,2255.78,{"v":0,"d":"0.00"}]
[5,"30103","奖金",122.27,122.27,{"v":0,"d":"0.00"}]
[6,"30107","绩效工资",946.43,946.43,{"v":0,"d":"0.00"}]
[7,"30108","机关事业单位基本养老保险缴费",1141.69,1141.69,{"v":0,"d":"0.00"}]
[8,"30109","职业年金缴费",16.29,16.29,{"v":0,"d":"0.00"}]
[9,"30110","城镇职工基本医疗保险缴费",{"v":26.5,"d":"26.50"},{"v":26.5,"d":"26.50"},{"v":0,"d":"0.00"}]
[10,"30112","其他社会保障缴费",34.58,34.58,{"v":0,"d":"0.00"}]
[11,"30113","住房公积金",{"v":902.7,"d":"902.70"},{"v":902.7,"d":"902.70"},{"v":0,"d":"0.00"}]
[12,"30199","其他工资福利支出",205.22,205.22,{"v":0,"d":"0.00"}]
[13,"302","商品和服务支出",1930.45,{"v":0,"d":"0.00"},1930.45]
[14,"30201","办公费",54.81,{"v":0,"d":"0.00"},54.81]
[15,"30205","水费",{"v":9.8,"d":"9.80"},{"v":0,"d":"0.00"},{"v":9.8,"d":"9.80"}]
[16,"30206","电费",{"v":41.4,"d":"41.40"},{"v":0,"d":"0.00"},{"v":41.4,"d":"41.40"}]
[17,"30207","邮电费",374.28,{"v":0,"d":"0.00"},374.28]
[18,"30208","取暖费",151.51,{"v":0,"d":"0.00"},151.51]
[19,"30209","物业管理费",{"v":14.5,"d":"14.50"},{"v":0,"d":"0.00"},{"v":14.5,"d":"14.50"}]
[20,"30211","差旅费",148.68,{"v":0,"d":"0.00"},148.68]
[21,"30213","维修(护)费",14.59,{"v":0,"d":"0.00"},14.59]
[22,"30215","会议费",33.44,{"v":0,"d":"0.00"},33.44]
[23,"30216","培训费",34.97,{"v":0,"d":"0.00"},34.97]
[24,"30217","公务接待费",15.27,{"v":0,"d":"0.00"},15.27]
[25,"30228","工会经费",{"v":126.6,"d":"126.60"},{"v":0,"d":"0.00"},{"v":126.6,"d":"126.60"}]
[26,"30229","福利费",83.45,{"v":0,"d":"0.00"},83.45]
[27,"30231","公务用车运行维护费",{"v":91,"d":"91.00"},{"v":0,"d":"0.00"},{"v":91,"d":"91.00"}]
[28,"30239","其他交通费用",377.72,{"v":0,"d":"0.00"},377.72]
[29,"30299","其他商品和服务支出",358.43,{"v":0,"d":"0.00"},358.43]
[30,"303","对个人和家庭的补助",3578.86,3578.86,{"v":0,"d":"0.00"}]
[31,"30301","离休费",78.33,78.33,{"v":0,"d":"0.00"}]
[32,"30302","退休费",364.76,364.76,{"v":0,"d":"0.00"}]
[33,"30305","生活补助",13.31,13.31,{"v":0,"d":"0.00"}]
[34,"30308","助学金",135.84,135.84,{"v":0,"d":"0.00"}]
[35,"30309","奖励金",{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"},{"v":0,"d":"0.00"}]
[36,"30399","其他对个人和家庭的补助",2976.12,2976.12,{"v":0,"d":"0.00"}]

{"sheet":"部门预算政府基金预算财政拨款支出表","index":6,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[8,1,8,5]],"flags":["formulas_cached_only"]}
["部门预算政府基金预算财政拨款支出表","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","预算年度：2018","","预算年度：2018","金额单位：万元"]
["序号","科目","","合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[1]
[2]
[3]
[null,"注：无政府基金预算，空表列示。"]

{"sheet":"部门预算国有资本经营预算财政拨款支出表","index":7,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[8,1,8,5]],"flags":["formulas_cached_only"]}
["部门预算国有资本经营预算财政拨款支出表"]
["部门编码及名称：[323]石家庄市人力资源和社会保障局",null,"预算年度：2018",null,"预算年度：2018","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称",null,null,"其他来源收入"]
["栏次",1,2,3,4,5]
[1]
[2]
[3]
[null,"注：无国有资本经营预算，空表列示。"]

{"sheet":"部门预算财政拨款“三公”经费支出表","index":8,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,0,0,6],[1,0,1,4],[2,0,3,0],[2,1,3,1],[2,2,2,6]],"flags":["formulas_cached_only"]}
["部门预算财政拨款“三公”经费支出表","","","","","",""]
["部门编码及名称：[323]石家庄市人力资源和社会保障局","","","预算年度：2018","","预算年度：2018","金额单位：万元"]
["序号","项  目","资金来源","","","",""]
["栏次","","合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款","财政专户核拨资金"]
["栏次","1","2","3","4","5","6"]
[1,"            合计",106.27,106.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"一、因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"    其中：教学科研人员因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"          其他因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"二、公务用车购置及运维费",{"v":91,"d":"91.00"},{"v":91,"d":"91.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"    其中：公务用车购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"          公务用车运行费",{"v":91,"d":"91.00"},{"v":91,"d":"91.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"三、公务接待费",15.27,15.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]