{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["附表1","附表2","附表3","附表4","附表5","附表6","附表7","附表8","附表9"],"not_rendered":{"macros":1,"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附表1","index":0,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["部门预算收支总表","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","预算年度：2017","","预算年度：2017","金额单位：万元"]
["序号","收入","资金来源","支出",""]
["栏次","项    目","预算数","项    目","预算数"]
["栏次","1","2","3","4"]
[1,"一、财政拨款收入",11608.91,"一、一般公共服务支出",10759.31]
[2,"二、上级拨款收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
[3,"三、事业收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
[4,"    其中：财政专户收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
[5,"四、经营收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":100,"d":"100.00"}]
[6,"五、附属单位上缴收入",null,"六、科学技术支出",{"v":0,"d":"0.00"}]
[7,"六、其他收入",{"v":300.4,"d":"300.40"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
[8,"","","八、社会保障和就业支出",{"v":0,"d":"0.00"}]
[9,"","","九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"}]
[10,"","","十、节能环保支出",{"v":0,"d":"0.00"}]
[11,"","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
[12,"","","十二、农林水支出",{"v":0,"d":"0.00"}]
[13,"","","十三、交通运输支出",{"v":0,"d":"0.00"}]
[14,"","","十四、资源勘探信息等支出",{"v":1050,"d":"1050.00"}]
[15,"","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[16,"","","十六、金融支出",{"v":0,"d":"0.00"}]
[17,"","","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[18,"","","十八、国土海洋气候等支出",{"v":0,"d":"0.00"}]
[19,"","","十九、住房保障支出",{"v":0,"d":"0.00"}]
[20,"","","二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[21,"","","二十一、国债还本付息支出",{"v":0,"d":"0.00"}]
[22,"","","二十二、其他支出",{"v":0,"d":"0.00"}]
[23,"        本年收入合计",11909.31,"        本年支出合计",11909.31]
[24,"    用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配",{"v":0,"d":"0.00"}]
[25,"    年初结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"}]
[26,"            合计",11909.31,"            合计",11909.31]

{"sheet":"附表2","index":1,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[0,0,0,10],[1,0,1,6],[1,7,1,8],[1,9,1,10],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,3,8],[2,9,3,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["部门预算收入总表","","","","","","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","","","","年度：","","预算年度：2017","","金额单位：万元",""]
["序号","科目","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["栏次","功能分类科目编码","科目名称","","小计","事业费限额","小计","其中：财政专户收入","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8","9","10"]
[1,"","合计",11909.31,11608.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300.4,"d":"300.40"},{"v":0,"d":"0.00"}]
[2,"201","一般公共服务支出",10759.31,10458.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300.4,"d":"300.40"},{"v":0,"d":"0.00"}]
[3,"20115","工商行政管理事务",10759.31,10458.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300.4,"d":"300.40"},{"v":0,"d":"0.00"}]
[4,"2011501","行政运行",6350.45,6350.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"2011502","一般行政管理事务",{"v":1519.2,"d":"1519.20"},1380.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},138.33,{"v":0,"d":"0.00"}]
[6,"2011504","工商行政管理专项",902.65,803.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},99.47,{"v":0,"d":"0.00"}]
[7,"2011505","执法办案专项",436.04,386.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":49.1,"d":"49.10"},{"v":0,"d":"0.00"}]
[8,"2011506","消费者权益保护",{"v":160.5,"d":"160.50"},{"v":155,"d":"155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5.5,"d":"5.50"},{"v":0,"d":"0.00"}]
[9,"2011507","信息化建设",{"v":170,"d":"170.00"},{"v":162,"d":"162.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"}]
[10,"2011550","事业运行",1220.47,1220.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"205","教育支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"20508","进修及培训",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"2050803","培训支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"215","资源勘探信息等支出",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"21508","支持中小企业发展和管理支出",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2150899","其他支持中小企业发展和管理支出",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表3","index":2,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8]],"flags":["formulas_cached_only"]}
["部门预算支出总表","","","","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","","","年度：","预算年度：2017","","金额单位：万元",""]
["序号","科目","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["栏次","功能分类科目编码","科目名称","","事业费限额","其他","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8"]
[1,"","合计",11909.31,7570.92,4338.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"201","一般公共服务支出",10759.31,7570.92,3188.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"20115","工商行政管理事务",10759.31,7570.92,3188.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"2011501","行政运行",6350.45,6350.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"2011502","一般行政管理事务",{"v":1519.2,"d":"1519.20"},{"v":0,"d":"0.00"},{"v":1519.2,"d":"1519.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"2011504","工商行政管理专项",902.65,{"v":0,"d":"0.00"},902.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"2011505","执法办案专项",436.04,{"v":0,"d":"0.00"},436.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"2011506","消费者权益保护",{"v":160.5,"d":"160.50"},{"v":0,"d":"0.00"},{"v":160.5,"d":"160.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"2011507","信息化建设",{"v":170,"d":"170.00"},{"v":0,"d":"0.00"},{"v":170,"d":"170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"2011550","事业运行",1220.47,1220.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"205","教育支出",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"20508","进修及培训",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"2050803","培训支出",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"215","资源勘探信息等支出",{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"21508","支持中小企业发展和管理支出",{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2150899","其他支持中小企业发展和管理支出",{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表4","index":3,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,0,3,0],[2,1,2,2],[2,3,2,7]],"flags":["formulas_cached_only"]}
["部门预算财政拨款收支总表","","","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","","","预算年度：2017","","金额单位：万元",""]
["序号","收入","","支出","事业收入","经营收入","附属单位上缴收入","其他收入"]
["栏次","项    目","金额","项    目","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5","6","7"]
[1,"一、一般公共预算财政拨款",11608.91,"一、一般公共服务支出",10458.91,10458.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"三、国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"","","四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"","","五、教育支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"","","六、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"","","七、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"","","八、社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"","","九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"","","十、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"","","十一、城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"","","十二、农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"","","十三、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"","","十四、资源勘探信息等支出",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"","","十五、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"","","十六、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"","","十七、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"","","十八、国土海洋气候等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"","","十九、住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"","","二十、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"","","二十一、国债还本付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"","","二十二、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"        本年收入合计",11608.91,"        本年支出合计",11608.91,11608.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"    年初财政拨款结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"            合计",11608.91,"            合计",11608.91,11608.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表5","index":4,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款支出表","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","预算年度：2017","","预算年度：2017","金额单位：万元"]
["序号","科目","","合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[1,"","合计",11608.91,7570.92,4037.99]
[2,"201","一般公共服务支出",10458.91,7570.92,2887.99]
[3,"20115","工商行政管理事务",10458.91,7570.92,2887.99]
[4,"2011501","行政运行",6350.45,6350.45,{"v":0,"d":"0.00"}]
[5,"2011502","一般行政管理事务",1380.87,{"v":0,"d":"0.00"},1380.87]
[6,"2011504","工商行政管理专项",803.18,{"v":0,"d":"0.00"},803.18]
[7,"2011505","执法办案专项",386.94,{"v":0,"d":"0.00"},386.94]
[8,"2011506","消费者权益保护",{"v":155,"d":"155.00"},{"v":0,"d":"0.00"},{"v":155,"d":"155.00"}]
[9,"2011507","信息化建设",{"v":162,"d":"162.00"},{"v":0,"d":"0.00"},{"v":162,"d":"162.00"}]
[10,"2011550","事业运行",1220.47,1220.47,{"v":0,"d":"0.00"}]
[11,"205","教育支出",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[12,"20508","进修及培训",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[13,"2050803","培训支出",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[14,"215","资源勘探信息等支出",{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"}]
[15,"21508","支持中小企业发展和管理支出",{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"}]
[16,"2150899","其他支持中小企业发展和管理支出",{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"}]

{"sheet":"附表6","index":5,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","预算年度：2017","","预算年度：2017","金额单位：万元"]
["序号","科目","","基本支出","基本支出","项目支出"]
["栏次","经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[1,"","合计",7570.92,{"v":6405.6,"d":"6405.60"},1165.32]
[2,"301","工资福利支出",3137.25,3137.25,{"v":0,"d":"0.00"}]
[3,"30101","基本工资",{"v":1669.2,"d":"1669.20"},{"v":1669.2,"d":"1669.20"},{"v":0,"d":"0.00"}]
[4,"30102","津贴补贴",1002.64,1002.64,{"v":0,"d":"0.00"}]
[5,"30103","奖金",{"v":110.2,"d":"110.20"},{"v":110.2,"d":"110.20"},{"v":0,"d":"0.00"}]
[6,"30107","绩效工资",288.39,288.39,{"v":0,"d":"0.00"}]
[7,"30199","其他工资福利支出",66.82,66.82,{"v":0,"d":"0.00"}]
[8,"302","商品和服务支出",1165.32,{"v":0,"d":"0.00"},1165.32]
[9,"30201","办公费",31.94,{"v":0,"d":"0.00"},31.94]
[10,"30205","水费",9.11,{"v":0,"d":"0.00"},9.11]
[11,"30206","电费",{"v":33.4,"d":"33.40"},{"v":0,"d":"0.00"},{"v":33.4,"d":"33.40"}]
[12,"30207","邮电费",222.45,{"v":0,"d":"0.00"},222.45]
[13,"30208","取暖费",125.52,{"v":0,"d":"0.00"},125.52]
[14,"30209","物业管理费",{"v":17.5,"d":"17.50"},{"v":0,"d":"0.00"},{"v":17.5,"d":"17.50"}]
[15,"30211","差旅费",{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"}]
[16,"30213","维修(护)费",25.86,{"v":0,"d":"0.00"},25.86]
[17,"30215","会议费",{"v":17.5,"d":"17.50"},{"v":0,"d":"0.00"},{"v":17.5,"d":"17.50"}]
[18,"30216","培训费",25.03,{"v":0,"d":"0.00"},25.03]
[19,"30217","公务接待费",13.57,{"v":0,"d":"0.00"},13.57]
[20,"30228","工会经费",{"v":59.2,"d":"59.20"},{"v":0,"d":"0.00"},{"v":59.2,"d":"59.20"}]
[21,"30229","福利费",41.74,{"v":0,"d":"0.00"},41.74]
[22,"30231","公务用车运行维护费",{"v":154,"d":"154.00"},{"v":0,"d":"0.00"},{"v":154,"d":"154.00"}]
[23,"30239","其他交通费用",227.16,{"v":0,"d":"0.00"},227.16]
[24,"30299","其他商品和服务支出",91.34,{"v":0,"d":"0.00"},91.34]
[25,"303","对个人和家庭的补助",3268.35,3268.35,{"v":0,"d":"0.00"}]
[26,"30301","离休费",64.14,64.14,{"v":0,"d":"0.00"}]
[27,"30302","退休费",1175.01,1175.01,{"v":0,"d":"0.00"}]
[28,"30304","抚恤金",1.05,1.05,{"v":0,"d":"0.00"}]
[29,"30305","生活补助",4.08,4.08,{"v":0,"d":"0.00"}]
[30,"30309","奖励金",4.43,4.43,{"v":0,"d":"0.00"}]
[31,"30311","住房公积金",366.52,366.52,{"v":0,"d":"0.00"}]
[32,"30314","采暖补贴",360.12,360.12,{"v":0,"d":"0.00"}]
[33,"30399","其他对个人和家庭的补助支出",{"v":1293,"d":"1293.00"},{"v":1293,"d":"1293.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表7","index":6,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[7,0,7,5]],"flags":["formulas_cached_only"]}
["部门预算政府基金预算财政拨款支出表","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","预算年度：2017","","预算年度：2017","金额单位：万元"]
["序号","科目","","合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[null,""]
[]
["无政府基金预算，空表列示"]

{"sheet":"附表8","index":7,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算国有资本经营预算财政拨款支出表"]
["部门编码及名称：[383]石家庄市工商行政管理局",null,"预算年度：2017",null,"预算年度：2017","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称",null,null,"其他来源收入"]
["栏次"]
[]
["无国有资本经营预算，空表列示"]

{"sheet":"附表9","index":8,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,2,5]],"flags":["formulas_cached_only"]}
["部门预算财政拨款“三公”经费支出表","","","","",""]
["部门编码及名称：[383]石家庄市工商行政管理局","","预算年度：2017","","预算年度：2017","金额单位：万元"]
["序号","项  目","资金来源","","",""]
["栏次","","合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5"]
[1,"            合计",242.13,242.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"一、因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"二、公务用车购置及运维费",{"v":228.5,"d":"228.50"},{"v":228.5,"d":"228.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"    其中：公务用车购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"          公务用车运行费",{"v":228.5,"d":"228.50"},{"v":228.5,"d":"228.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"三、公务接待费",13.63,13.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]