{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["附表3-1","附表3-2","附表3-3","附表3-4","附表3-5","附表3-6","附表3-7","附表3-8","附表3-9"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附表3-1","index":0,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["部门预算收支总表"]
["部门编码及名称：[467]石家庄市环境保护局",null,null,"预算年度：2017","金额单位：万元"]
["序号","收入",null,"支出"]
[null,"项    目","预算数","项    目","预算数"]
["栏次","1","2","3","4"]
[1,"一、财政拨款收入",17755.85,"一、一般公共服务支出",{"v":0,"d":"0.00"}]
[2,"二、上级拨款收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
[3,"三、事业收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
[4,"    其中：财政专户收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
[5,"四、经营收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"}]
[6,"五、附属单位上缴收入",{"v":0,"d":"0.00"},"六、科学技术支出",0.16]
[7,"六、其他收入",{"v":560,"d":"560.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
[8,"","","八、社会保障和就业支出",{"v":0,"d":"0.00"}]
[9,"","","九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"}]
[10,"","","十、节能环保支出",18315.69]
[11,"","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
[12,"","","十二、农林水支出",{"v":0,"d":"0.00"}]
[13,"","","十三、交通运输支出",{"v":0,"d":"0.00"}]
[14,"","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[15,"","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[16,"","","十六、金融支出",{"v":0,"d":"0.00"}]
[17,null,"","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[18,"","","十八、国土海洋气候等支出",{"v":0,"d":"0.00"}]
[19,"","","十九、住房保障支出",{"v":0,"d":"0.00"}]
[20,"","","二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[21,"","","二十一、国债还本付息支出",{"v":0,"d":"0.00"}]
[22,"","","二十二、其他支出",{"v":0,"d":"0.00"}]
[23,"        本年收入合计",18315.85,"        本年支出合计",18315.85]
[24,"    用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配",{"v":0,"d":"0.00"}]
[25,"    年初结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"}]
[26,"            合计",18315.85,"            合计",18315.85]

{"sheet":"附表3-2","index":1,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,6],[1,7,1,8],[1,9,1,10],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,3,8],[2,9,3,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["部门预算收入总表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":6},"预算年度：2017",null,"金额单位：万元"]
["序号","科目",null,"本年收入合计","财政拨款收入","上级补助收入","事业收入",null,"经营收入","附属单位上缴收入","其他收入"]
[null,"功能分类科目编码","科目名称",{"$nulls":3},"小计","其中：财政专户收入"]
["栏次","1","2","3","4","5","6","7","8","9","10"]
[1,"","合计",18315.85,17755.85,{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":360,"d":"360.00"}]
[2,"206","科学技术支出",0.16,0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"20604","技术研究与开发",0.16,0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"2060402","应用技术研究与开发",0.16,0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"211","节能环保支出",18315.69,17755.69,{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":360,"d":"360.00"}]
[6,"21101","环境保护管理事务",8575.69,8310.69,{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]
[7,"2110101","行政运行",7581.69,7581.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"2110102","一般行政管理事务",{"v":216,"d":"216.00"},{"v":166,"d":"166.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"2110104","环境保护宣传",{"v":95,"d":"95.00"},{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"2110199","其他环境保护管理事务支出",{"v":683,"d":"683.00"},{"v":468,"d":"468.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]
[11,"21102","环境监测与监察",{"v":2368,"d":"2368.00"},{"v":2073,"d":"2073.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":295,"d":"295.00"}]
[12,"2110299","其他环境监测与监察支出",{"v":2368,"d":"2368.00"},{"v":2073,"d":"2073.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":295,"d":"295.00"}]
[13,"21103","污染防治",{"v":6928,"d":"6928.00"},{"v":6928,"d":"6928.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"2110301","大气",{"v":2265,"d":"2265.00"},{"v":2265,"d":"2265.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"2110302","水体",{"v":3773,"d":"3773.00"},{"v":3773,"d":"3773.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2110307","排污费安排的支出",{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"2110399","其他污染防治支出",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"21104","自然生态保护",{"v":424,"d":"424.00"},{"v":424,"d":"424.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"2110402","农村环境保护",{"v":310,"d":"310.00"},{"v":310,"d":"310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"2110404","生物及物种资源保护",{"v":114,"d":"114.00"},{"v":114,"d":"114.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"21111","污染减排",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"2111103","减排专项支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表3-3","index":2,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8]],"flags":["formulas_cached_only"]}
["部门预算支出总表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":4},"预算年度：2017",null,"金额单位：万元"]
["序号","科目",null,"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5","6","7","8"]
[1,"","合计",18315.85,6384.69,11931.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"206","科学技术支出",0.16,{"v":0,"d":"0.00"},0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"20604","技术研究与开发",0.16,{"v":0,"d":"0.00"},0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"2060402","应用技术研究与开发",0.16,{"v":0,"d":"0.00"},0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"211","节能环保支出",18315.69,6384.69,{"v":11931,"d":"11931.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"21101","环境保护管理事务",8575.69,6384.69,{"v":2191,"d":"2191.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"2110101","行政运行",7581.69,6384.69,{"v":1197,"d":"1197.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"2110102","一般行政管理事务",{"v":216,"d":"216.00"},{"v":0,"d":"0.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"2110104","环境保护宣传",{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"2110199","其他环境保护管理事务支出",{"v":683,"d":"683.00"},{"v":0,"d":"0.00"},{"v":683,"d":"683.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"21102","环境监测与监察",{"v":2368,"d":"2368.00"},{"v":0,"d":"0.00"},{"v":2368,"d":"2368.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"2110299","其他环境监测与监察支出",{"v":2368,"d":"2368.00"},{"v":0,"d":"0.00"},{"v":2368,"d":"2368.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"21103","污染防治",{"v":6928,"d":"6928.00"},{"v":0,"d":"0.00"},{"v":6928,"d":"6928.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"2110301","大气",{"v":2265,"d":"2265.00"},{"v":0,"d":"0.00"},{"v":2265,"d":"2265.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"2110302","水体",{"v":3773,"d":"3773.00"},{"v":0,"d":"0.00"},{"v":3773,"d":"3773.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2110307","排污费安排的支出",{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"2110399","其他污染防治支出",{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"21104","自然生态保护",{"v":424,"d":"424.00"},{"v":0,"d":"0.00"},{"v":424,"d":"424.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"2110402","农村环境保护",{"v":310,"d":"310.00"},{"v":0,"d":"0.00"},{"v":310,"d":"310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"2110404","生物及物种资源保护",{"v":114,"d":"114.00"},{"v":0,"d":"0.00"},{"v":114,"d":"114.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"21111","污染减排",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"2111103","减排专项支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表3-4","index":3,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,0,3,0],[2,1,2,2],[2,3,2,7]],"flags":["formulas_cached_only"]}
["部门预算财政拨款收支总表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":3},"预算年度：2017",null,"金额单位：万元"]
["序号","收入",null,"支出"]
[null,"项    目","金额","项    目","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5","6","7"]
[1,"一、一般公共预算财政拨款",17755.85,"一、一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"三、国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"","","四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"","","五、教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"","","六、科学技术支出",0.16,0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"","","七、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"","","八、社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"","","九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"","","十、节能环保支出",17755.69,17755.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"","","十一、城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"","","十二、农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"","","十三、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"","","十五、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"","","十六、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"","","十七、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"","","十八、国土海洋气候等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"","","十九、住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"","","二十、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"","","二十一、国债还本付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"","","二十二、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"        本年收入合计",17755.85,"        本年支出合计",17755.85,17755.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"    年初财政拨款结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"            合计",17755.85,"            合计",17755.85,17755.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表3-5","index":4,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款支出表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":3},"预算年度：2017","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5"]
[1,"","合计",17755.85,6384.69,11371.16]
[2,"206","科学技术支出",0.16,{"v":0,"d":"0.00"},0.16]
[3,"20604","技术研究与开发",0.16,{"v":0,"d":"0.00"},0.16]
[4,"2060402","应用技术研究与开发",0.16,{"v":0,"d":"0.00"},0.16]
[5,"211","节能环保支出",17755.69,6384.69,{"v":11371,"d":"11371.00"}]
[6,"21101","环境保护管理事务",8310.69,6384.69,{"v":1926,"d":"1926.00"}]
[7,"2110101","行政运行",7581.69,6384.69,{"v":1197,"d":"1197.00"}]
[8,"2110102","一般行政管理事务",{"v":166,"d":"166.00"},{"v":0,"d":"0.00"},{"v":166,"d":"166.00"}]
[9,"2110104","环境保护宣传",{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":95,"d":"95.00"}]
[10,"2110199","其他环境保护管理事务支出",{"v":468,"d":"468.00"},{"v":0,"d":"0.00"},{"v":468,"d":"468.00"}]
[11,"21102","环境监测与监察",{"v":2073,"d":"2073.00"},{"v":0,"d":"0.00"},{"v":2073,"d":"2073.00"}]
[12,"2110299","其他环境监测与监察支出",{"v":2073,"d":"2073.00"},{"v":0,"d":"0.00"},{"v":2073,"d":"2073.00"}]
[13,"21103","污染防治",{"v":6928,"d":"6928.00"},{"v":0,"d":"0.00"},{"v":6928,"d":"6928.00"}]
[14,"2110301","大气",{"v":2265,"d":"2265.00"},{"v":0,"d":"0.00"},{"v":2265,"d":"2265.00"}]
[15,"2110302","水体",{"v":3773,"d":"3773.00"},{"v":0,"d":"0.00"},{"v":3773,"d":"3773.00"}]
[16,"2110307","排污费安排的支出",{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"}]
[17,"2110399","其他污染防治支出",{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"}]
[18,"21104","自然生态保护",{"v":424,"d":"424.00"},{"v":0,"d":"0.00"},{"v":424,"d":"424.00"}]
[19,"2110402","农村环境保护",{"v":310,"d":"310.00"},{"v":0,"d":"0.00"},{"v":310,"d":"310.00"}]
[20,"2110404","生物及物种资源保护",{"v":114,"d":"114.00"},{"v":0,"d":"0.00"},{"v":114,"d":"114.00"}]
[21,"21111","污染减排",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
[22,"2111103","减排专项支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]

{"sheet":"附表3-6","index":5,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":3},"预算年度：2017","金额单位：万元"]
["序号","科目",null,"基本支出"]
[null,"经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[1,"","合计",6384.69,5746.79,{"v":637.9,"d":"637.90"}]
[2,"301","工资福利支出",3487.88,3487.88,{"v":0,"d":"0.00"}]
[3,"30101","基本工资",1502.12,1502.12,{"v":0,"d":"0.00"}]
[4,"30102","津贴补贴",239.82,239.82,{"v":0,"d":"0.00"}]
[5,"30103","奖金",30.04,30.04,{"v":0,"d":"0.00"}]
[6,"30104","其他社会保障缴费",362.73,362.73,{"v":0,"d":"0.00"}]
[7,"30107","绩效工资",1174.96,1174.96,{"v":0,"d":"0.00"}]
[8,"30108","机关事业单位基本养老保险缴费",14.92,14.92,{"v":0,"d":"0.00"}]
[9,"30199","其他工资福利支出",163.29,163.29,{"v":0,"d":"0.00"}]
[10,"302","商品和服务支出",{"v":637.9,"d":"637.90"},{"v":0,"d":"0.00"},{"v":637.9,"d":"637.90"}]
[11,"30201","办公费",{"v":7.2,"d":"7.20"},{"v":0,"d":"0.00"},{"v":7.2,"d":"7.20"}]
[12,"30205","水费",1.66,{"v":0,"d":"0.00"},1.66]
[13,"30206","电费",14.12,{"v":0,"d":"0.00"},14.12]
[14,"30207","邮电费",44.57,{"v":0,"d":"0.00"},44.57]
[15,"30208","取暖费",52.02,{"v":0,"d":"0.00"},52.02]
[16,"30209","物业管理费",{"v":3.2,"d":"3.20"},{"v":0,"d":"0.00"},{"v":3.2,"d":"3.20"}]
[17,"30211","差旅费",16.64,{"v":0,"d":"0.00"},16.64]
[18,"30213","维修(护)费",7.42,{"v":0,"d":"0.00"},7.42]
[19,"30215","会议费",4.16,{"v":0,"d":"0.00"},4.16]
[20,"30216","培训费",{"v":21.4,"d":"21.40"},{"v":0,"d":"0.00"},{"v":21.4,"d":"21.40"}]
[21,"30217","公务接待费",5.09,{"v":0,"d":"0.00"},5.09]
[22,"30228","工会经费",53.81,{"v":0,"d":"0.00"},53.81]
[23,"30229","福利费",37.86,{"v":0,"d":"0.00"},37.86]
[24,"30231","公务用车运行维护费",{"v":163.4,"d":"163.40"},{"v":0,"d":"0.00"},{"v":163.4,"d":"163.40"}]
[25,"30239","其他交通费用",53.52,{"v":0,"d":"0.00"},53.52]
[26,"30299","其他商品和服务支出",151.83,{"v":0,"d":"0.00"},151.83]
[27,"303","对个人和家庭的补助",2258.91,2258.91,{"v":0,"d":"0.00"}]
[28,"30301","离休费",23.54,23.54,{"v":0,"d":"0.00"}]
[29,"30302","退休费",568.32,568.32,{"v":0,"d":"0.00"}]
[30,"30304","抚恤金",4.96,4.96,{"v":0,"d":"0.00"}]
[31,"30305","生活补助",2.59,2.59,{"v":0,"d":"0.00"}]
[32,"30309","奖励金",3.49,3.49,{"v":0,"d":"0.00"}]
[33,"30311","住房公积金",{"v":361.1,"d":"361.10"},{"v":361.1,"d":"361.10"},{"v":0,"d":"0.00"}]
[34,"30314","采暖补贴",277.69,277.69,{"v":0,"d":"0.00"}]
[35,"30399","其他对个人和家庭的补助支出",1017.22,1017.22,{"v":0,"d":"0.00"}]

{"sheet":"附表3-7","index":6,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[12,0,12,2]],"flags":["formulas_cached_only"]}
["部门预算政府基金预算财政拨款支出表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":3},"预算年度：2017","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5"]
[1,"","合计"]
[]
[]
[]
[]
[]
[]
["我单位无政府基金预算财政拨款,空表列示。"]

{"sheet":"附表3-8","index":7,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[1,0,1,5],[3,0,3,3],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[5,0,5,1],[6,0,6,2],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[14,0,14,4]],"flags":["formulas_cached_only"]}
["附表3-8"]
["部门预算国有资本经营预算财政拨款支出表"]
[]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":4},"单位：万元"]
["科目",null,null,"合计","基本支出  ","项目支出"]
["功能分类科目编码",null,"科目名称"]
["合计"]
{"$rows_empty":7}
["我单位无国有资本经营预算财政拨款，空表列示。"]

{"sheet":"附表3-9","index":8,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,2,5]],"flags":["formulas_cached_only"]}
["部门预算财政拨款“三公”经费支出表"]
["部门编码及名称：[467]石家庄市环境保护局",{"$nulls":3},"预算年度：2017","金额单位：万元"]
["序号","项  目","资金来源"]
[null,null,"合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5"]
[1,"            合计",218.85,218.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"一、因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"二、公务用车购置及运维费",212.26,212.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"    其中：公务用车购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"          公务用车运行费",212.26,212.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"三、公务接待费",6.59,6.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]