{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["三公经费支出表","增减变化原因"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"三公经费支出表","index":0,"n_rows":10,"n_cols":16,"rows_kept":10,"merged":[[0,0,0,15],[1,0,1,2],[1,6,1,7],[1,8,1,13],[1,14,1,15],[2,0,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[2,10,2,11],[2,12,2,13],[2,14,4,14],[2,15,4,15],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2]],"flags":["formulas_cached_only"]}
["石家庄市城乡规划局2015年一般公共预算“三公”经费支出表"]
["项目",{"$nulls":3},"“三公”经费合计",null,"因公出国（境）费用",null,"公务用车购置及运行维护费",{"$nulls":5},"公务接待费"]
["支出功能分类科目编码",null,null,"科目名称","合计","其中：当年公共预算财政拨款支出","小计","其中：当年公共预算财政拨款支出","合计","其中：当年公共预算财政拨款支出","公务用车购置",null,"公务用车运行维护费",null,"小计","其中：当年公共预算财政拨款支出"]
[{"$nulls":10},"小计","其中：当年公共预算财政拨款支出","小计","其中：当年公共预算财政拨款支出"]
[]
["类","款","项","栏次",1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":3},"合计",112.33,112.33,null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},3.63,3.63]
[212,null,null,"城乡社区支出",112.33,112.33,null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},3.63,3.63]
[21202,null,null,"城乡社区规划与管理",112.33,112.33,null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},3.63,3.63]
[2120201,null,null,"  城乡社区规划与管理",112.33,112.33,null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},null,null,{"v":108.7,"d":"108.70"},{"v":108.7,"d":"108.70"},3.63,3.63]

{"sheet":"增减变化原因","index":1,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2015年预算三公经费增减变化及原因"]
[null,"2015年","2014年","增减变化","原因"]
["因公出国（境）费用"]
["公务用车购置及运行维护费",108.69999999999999,97.09,11.609999999999985]
["   公务用车购置",{"$nulls":3},"2015年度未计划车辆购置"]
["   公务用车运行维护费",108.69999999999999,97.09,11.609999999999985,"2015年开展房地产专项整治、交通调查及地下管线普查等专项工作，增加公务用车运行维护费。"]
["公务接待费",3.63,3.99,-0.3600000000000003,"公务接待费按标准核定，2015年实有人员减少，从而减少公务接待费"]
["合     计",112.32999999999998,101.08,11.249999999999986]